Problem 4-2 | Fill in the following missing income statement values. The cases are independent. | ||||||
Case A | Case B | ||||||
Sales | 250000 | ||||||
COGS | 200000 | ||||||
Goss Profit | 150000 | ||||||
Operating Expenses | 60000 | 60000 | |||||
Operating Income | |||||||
Interest Expense | 10000 | ||||||
Income Before Taxes | 80000 | ||||||
Tax Expense (40%) | 92000 | ||||||
Net Income |
EXPERT ANSWER
Problem 4-2 | Fill in the following missing income statement values. The cases are independent. | |||
Case A | Case B | |||
Sales | 250000 | |||
COGS | 200000 | 100000 | (250000-150000) | |
Goss Profit | 300000 | (240000+60000) | 150000 | |
Operating Expenses | 60000 | 60000 | ||
Operating Income | 240000 | (230000+10000) | 90000 | (150000-60000) |
Interest Expense | 10000 | 10000 | (90000-80000) | |
Income Before Taxes | 230000 | (92000/40*100) | 80000 | |
Tax Expense (40%) | 92000 | 32000 | (80000*40%) | |
Net Income | 138000 | (230000-92000) | 48000 | (80000-32000) |